Knoxxbridge Acquisition Calculator™

Proprietary Acquisition Modeling System™

Model acquisition costs, financing structures, debt service, management expenses, and owner distributions before making an offer.

Return To Toolbox™

← Toolbox™ Business Quality™ Valuation Intelligence™ Seller Financing™ Retirement™ Acquisition™ Wealth Builder™ File Cabinet™

Phase 1 — Deal Viability Engine

Knoxxbridge Acquisition Calculator™

Answer the only question that matters: after purchase costs, debt service, and management expense, how much cash flow remains?

Section 1

Purchase Price & Acquisition Capital

Separate what the seller receives from the additional capital the buyer needs to complete the transaction.

Business Purchase Price Legal Fees Accounting Fees Transfer Costs Assets Not Included Misc Closing Costs

Purchase Price$0The negotiated value of the business.

Estimated Acquisition Costs$0Legal, accounting, transfer, assets and other closing costs.

Total Acquisition Capital Required$0This is the capital stack target.

Section 2

Capital Stack

Separate cash from leveraged asset capital because only one is debt-free capital.

Buyer Cash Leveraged Asset(s) Asset Leverage Rate % Asset Leverage Term Years Bank Financing Bank Interest Rate % Bank Term Years Seller Financing Seller Note Interest % Seller Note Term Years

Initial Equity$00.0% of total capital required

Capital Stack Target$0Total acquisition capital required

Funding Gap / Surplus$0Awaiting funding inputs

Section 3

Debt Service Engine

Debt is not automatically bad. The burden matters only compared against the cash flow the business produces.

Annual SDE / Cash Flow Use Same Term for All Debt Shared Debt Term Years

Section 4

Cash Flow Waterfall

Starting SDE minus each financing obligation equals the cash remaining before optional management.

Section 5

General Manager Toggle

Model whether the acquisition can support passive ownership after management costs.

Include General Manager

GM Salary Benefits Vehicle / Allowance Bonus / Incentive

Section 6

Knoxxbridge Acquisition Score™

Score is weighted by remaining cash flow, debt service burden, payback period, cash-on-cash return, GM dependency, and capital structure quality.

Bad DealReviewGreat Deal

0 / 100Enter a scenario

Section 7

Wealth Builder Projection

Cumulative cash retained after acquisition financing and optional management costs.

Decision Support

Items To Verify During Due Diligence

These items are informational and do not affect the current Acquisition Score.

Customer ConcentrationKey Employee DependencyLease TermsWorking Capital RequirementsEquipment ConditionEnvironmental LiabilitiesLegal Matters

These items are intentionally excluded from the Acquisition Score because they are typically unavailable before signing an NDA. They will be evaluated within the Knoxxbridge Executive Acquisition Report™.

Knoxxbridge Report Generator™

Export Deal Report™

After completing the acquisition calculator, generate a branded Knoxxbridge report with business name, capital stack, debt service, cash flow, score, and assumptions.

Next Step In Knoxxbridge OS™

Project what happens after the acquisition.

Use the Wealth Builder Projection™ to model debt retirement, revenue growth, SDE improvement, and long-term owner cash flow.

Continue To Wealth Builder™